Goodwill and Intangibles Assets (Tables)
|
6 Months Ended |
Jun. 30, 2017 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
Schedule of Goodwill [Table Text Block] |
|
|
|
|
|
|
Carrying Amount |
|
(in thousands) |
Balance as of December 31, 2016 |
$ |
76,015 |
|
Acquisitions |
163,165 |
|
Adjustments |
(342 |
) |
Balance as of June 30, 2017 |
$ |
238,838 |
|
|
Schedule of Acquired Finite-Lived Intangible Assets by Major Class [Table Text Block] |
The following table sets forth the Company’s finite-lived intangible assets resulting from business acquisitions and technology licenses purchased, which continue to be amortized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2017 |
|
December 31, 2016 |
|
Weighted
Average
Useful Life
(in Years)
|
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
|
|
(in thousands) |
Licensed technology |
3.7 |
|
$ |
4,838 |
|
|
$ |
(3,130 |
) |
|
$ |
1,708 |
|
|
$ |
3,311 |
|
|
$ |
(2,957 |
) |
|
$ |
354 |
|
Developed technology |
6.9 |
|
208,561 |
|
|
(22,687 |
) |
|
185,874 |
|
|
77,800 |
|
|
(13,550 |
) |
|
64,250 |
|
Trademarks and trade names |
6.1 |
|
13,800 |
|
|
(862 |
) |
|
12,938 |
|
|
1,700 |
|
|
(405 |
) |
|
1,295 |
|
Customer relationships |
4.6 |
|
122,000 |
|
|
(12,199 |
) |
|
109,801 |
|
|
20,000 |
|
|
(4,782 |
) |
|
15,218 |
|
Covenants non-compete |
3.0 |
|
1,100 |
|
|
(322 |
) |
|
778 |
|
|
900 |
|
|
(156 |
) |
|
744 |
|
Backlog |
0.5 |
|
31,837 |
|
|
(28,612 |
) |
|
3,225 |
|
|
26,600 |
|
|
(26,600 |
) |
|
— |
|
|
|
|
$ |
382,136 |
|
|
$ |
(67,812 |
) |
|
$ |
314,324 |
|
|
$ |
130,311 |
|
|
$ |
(48,450 |
) |
|
$ |
81,861 |
|
|
Finite-lived Intangible Assets Amortization Expense [Table Text Block] |
The following table sets forth amortization expense associated with finite-lived intangible assets, which is included in the consolidated statements of income as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
(in thousands) |
|
(in thousands) |
Cost of net revenue |
$ |
6,260 |
|
|
$ |
1,787 |
|
|
$ |
8,944 |
|
|
$ |
3,369 |
|
Research and development |
138 |
|
|
96 |
|
|
275 |
|
|
344 |
|
Selling, general and administrative |
8,262 |
|
|
725 |
|
|
10,143 |
|
|
957 |
|
|
$ |
14,660 |
|
|
$ |
2,608 |
|
|
$ |
19,362 |
|
|
$ |
4,670 |
|
|
Schedule of Finite-Lived Intangible Assets [Table Text Block] |
The following table sets forth the activity during the six months ended June 30, 2017 related to finite-lived intangible assets resulting from acquisitions, other additions, transfers to developed technology from in-process research and development, or IPR&D, and amortization:
|
|
|
|
|
|
Carrying Amount |
|
(in thousands) |
Balance as of December 31, 2016 |
$ |
81,861 |
|
Acquisitions |
246,400 |
|
Additions |
5,325 |
|
Transfers to developed technology from IPR&D |
100 |
|
Amortization |
(19,362 |
) |
Balance as of June 30, 2017 |
$ |
314,324 |
|
|
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] |
The following table presents future amortization of the Company’s finite-lived intangible assets at June 30, 2017:
|
|
|
|
|
|
Amount |
|
(in thousands) |
2017 (6 months) |
$ |
34,966 |
|
2018 |
63,495 |
|
2019 |
52,644 |
|
2020 |
51,780 |
|
2021 |
51,000 |
|
Thereafter |
60,439 |
|
Total |
$ |
314,324 |
|
|
Schedule of Indefinite-Lived Intangible Assets [Table Text Block] |
The following table sets forth the activity of the Company’s indefinite-lived intangible assets resulting from transfers to developed technology from IPR&D:
|
|
|
|
|
|
Gross Carrying Amount |
|
(in thousands) |
Balance as of December 31, 2016 |
$ |
22,400 |
|
Acquisitions |
16,900 |
|
Transfers to developed technology from IPR&D |
(100 |
) |
Balance as of June 30, 2017 |
$ |
39,200 |
|
|