Goodwill and Intangibles Assets (Tables)
|
9 Months Ended |
Sep. 30, 2020 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
Schedule of Acquired Finite-Lived Intangible Assets by Major Class |
The following table sets forth the Company’s finite-lived intangible assets resulting from business acquisitions and other purchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2020 |
|
December 31, 2019 |
|
Weighted Average Useful Life (in Years) |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
Gross Carrying Value |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
|
|
(in thousands) |
Licensed technology |
3.7 |
|
$ |
2,458 |
|
|
$ |
(1,890) |
|
|
$ |
568 |
|
|
$ |
2,156 |
|
|
$ |
(1,583) |
|
|
$ |
573 |
|
Developed technology |
6.9 |
|
310,961 |
|
|
(135,585) |
|
|
175,376 |
|
|
243,361 |
|
|
(108,522) |
|
|
134,839 |
|
Trademarks and trade names |
6.7 |
|
15,000 |
|
|
(8,220) |
|
|
6,780 |
|
|
13,800 |
|
|
(6,511) |
|
|
7,289 |
|
Customer relationships |
4.6 |
|
130,900 |
|
|
(90,882) |
|
|
40,018 |
|
|
121,100 |
|
|
(75,847) |
|
|
45,253 |
|
Non-compete covenants |
3.0 |
|
1,100 |
|
|
(1,100) |
|
|
— |
|
|
1,100 |
|
|
(1,083) |
|
|
17 |
|
Backlog |
3.8 |
|
2,500 |
|
|
(294) |
|
|
2,206 |
|
|
— |
|
|
— |
|
|
— |
|
|
6.2 |
|
$ |
462,919 |
|
|
$ |
(237,971) |
|
|
$ |
224,948 |
|
|
$ |
381,517 |
|
|
$ |
(193,546) |
|
|
$ |
187,971 |
|
|
Finite-lived Intangible Assets Amortization Expense |
The following table sets forth amortization expense associated with finite-lived intangible assets, which is included in the consolidated statements of operations as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|
|
|
(in thousands) |
|
(in thousands) |
Cost of net revenue |
$ |
9,910 |
|
|
$ |
8,487 |
|
|
$ |
27,093 |
|
|
$ |
25,410 |
|
|
|
Research and development |
2 |
|
|
1 |
|
|
4 |
|
|
47 |
|
|
|
Selling, general and administrative |
6,056 |
|
|
5,723 |
|
|
17,328 |
|
|
17,312 |
|
|
|
|
$ |
15,968 |
|
|
$ |
14,211 |
|
|
$ |
44,425 |
|
|
$ |
42,769 |
|
|
|
|
Schedule of Finite-Lived Intangible Assets |
The following table sets forth the activity related to finite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2020 |
|
2019 |
|
(in thousands) |
Beginning balance |
$ |
187,971 |
|
|
$ |
240,500 |
|
Acquisitions (Note 3) |
81,100 |
|
|
— |
|
Additions |
388 |
|
|
86 |
|
Transfers to developed technology from IPR&D |
— |
|
|
1,500 |
|
Amortization |
(44,425) |
|
|
(42,769) |
|
Impairment losses |
(86) |
|
|
— |
|
Ending balance |
$ |
224,948 |
|
|
$ |
199,317 |
|
|
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense |
The following table presents future amortization of the Company’s finite-lived intangible assets at September 30, 2020:
|
|
|
|
|
|
|
Amount |
|
(in thousands) |
2020 (3 months) |
$ |
17,596 |
|
2021 |
68,918 |
|
2022 |
50,322 |
|
2023 |
37,879 |
|
2024 |
21,900 |
|
Thereafter |
28,333 |
|
Total |
$ |
224,948 |
|
|
Schedule of Indefinite-Lived Intangible Assets |
Indefinite-lived intangible assets consisted entirely of acquired in-process research and development technology, or IPR&D. The following table sets forth the Company’s activities related to the indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
2020 |
|
2019 |
|
(in thousands) |
Beginning balance |
$ |
— |
|
|
$ |
4,400 |
|
Acquisitions (Note 3) |
7,200 |
|
|
— |
|
Transfers to developed technology from IPR&D |
— |
|
|
(1,500) |
|
|
|
|
|
Ending balance |
$ |
7,200 |
|
|
$ |
2,900 |
|
|